Calculadora
Arma tu cotización
Cambia modalidad, plazo, enganche y tu perfil fiscal para ver tu costo real.
Precios restringidos
Híbrido$519,000
Renta deducible, fuera de balance, con opción de compra al final.
mín 5%50%
Renta mensual
$13,111
IVA incluido · puro a 48 meses
Renta base$9,016
Seguro$1,946
Mantenimiento$260
GPS / servicios$349
IVA$1,540
Costo neto real
Ahorro 32%$8,866
después de impuestos · PF Empresarial
Deducible / mes$9,016
Escudo ISR− $2,705
IVA acreditable− $1,540
Tasa anual
12.8%
Enganche
$51,900
Valor residual
$233,239
Comisión apertura
$10,380
Comparador
Las tres modalidades, mismas condiciones
PuroActual
Renta / mes
$13,111
Neto real
$8,866
Al finalDevuelve/compra
Financiero
Renta / mes
$15,166
Neto real
$12,638
Al finalCompra simbólica
Crédito
Renta / mes
$15,585
Neto real
$12,964
Al finalPropiedad
Tabla de amortización · 48 pagosTotal pagado $681,230
| # | Pago | Interés | Capital | Saldo |
|---|---|---|---|---|
| 1 | $9,016 | $5,093 | $3,923 | $473,557 |
| 2 | $9,016 | $5,051 | $3,965 | $469,592 |
| 3 | $9,016 | $5,009 | $4,007 | $465,585 |
| 4 | $9,016 | $4,966 | $4,050 | $461,535 |
| 5 | $9,016 | $4,923 | $4,093 | $457,442 |
| 6 | $9,016 | $4,879 | $4,137 | $453,306 |
| 7 | $9,016 | $4,835 | $4,181 | $449,125 |
| 8 | $9,016 | $4,791 | $4,225 | $444,900 |
| 9 | $9,016 | $4,746 | $4,270 | $440,629 |
| 10 | $9,016 | $4,700 | $4,316 | $436,313 |
| 11 | $9,016 | $4,654 | $4,362 | $431,951 |
| 12 | $9,016 | $4,607 | $4,409 | $427,543 |
| 13 | $9,016 | $4,560 | $4,456 | $423,087 |
| 14 | $9,016 | $4,513 | $4,503 | $418,584 |
| 15 | $9,016 | $4,465 | $4,551 | $414,033 |
| 16 | $9,016 | $4,416 | $4,600 | $409,433 |
| 17 | $9,016 | $4,367 | $4,649 | $404,784 |
| 18 | $9,016 | $4,318 | $4,698 | $400,086 |
| 19 | $9,016 | $4,268 | $4,748 | $395,338 |
| 20 | $9,016 | $4,217 | $4,799 | $390,538 |
| 21 | $9,016 | $4,166 | $4,850 | $385,688 |
| 22 | $9,016 | $4,114 | $4,902 | $380,786 |
| 23 | $9,016 | $4,062 | $4,954 | $375,832 |
| 24 | $9,016 | $4,009 | $5,007 | $370,825 |
| 25 | $9,016 | $3,955 | $5,061 | $365,764 |
| 26 | $9,016 | $3,901 | $5,115 | $360,650 |
| 27 | $9,016 | $3,847 | $5,169 | $355,480 |
| 28 | $9,016 | $3,792 | $5,224 | $350,256 |
| 29 | $9,016 | $3,736 | $5,280 | $344,976 |
| 30 | $9,016 | $3,680 | $5,336 | $339,640 |
| 31 | $9,016 | $3,623 | $5,393 | $334,247 |
| 32 | $9,016 | $3,565 | $5,451 | $328,796 |
| 33 | $9,016 | $3,507 | $5,509 | $323,287 |
| 34 | $9,016 | $3,448 | $5,568 | $317,719 |
| 35 | $9,016 | $3,389 | $5,627 | $312,092 |
| 36 | $9,016 | $3,329 | $5,687 | $306,405 |
| 37 | $9,016 | $3,268 | $5,748 | $300,658 |
| 38 | $9,016 | $3,207 | $5,809 | $294,849 |
| 39 | $9,016 | $3,145 | $5,871 | $288,978 |
| 40 | $9,016 | $3,082 | $5,934 | $283,044 |
| 41 | $9,016 | $3,019 | $5,997 | $277,047 |
| 42 | $9,016 | $2,955 | $6,061 | $270,986 |
| 43 | $9,016 | $2,891 | $6,126 | $264,861 |
| 44 | $9,016 | $2,825 | $6,191 | $258,670 |
| 45 | $9,016 | $2,759 | $6,257 | $252,413 |
| 46 | $9,016 | $2,692 | $6,324 | $246,089 |
| 47 | $9,016 | $2,625 | $6,391 | $239,698 |
| 48 | $9,016 | $2,557 | $6,459 | $233,239 |
¿Avanzamos con esta cotización?
Guarda tu plan e inicia tu expediente digital.
Desbloquea tus precios
Completa un registro de 60 segundos (6 datos) para ver tu renta, tu costo neto real y el comparador de modalidades.
Registrarme y ver precios →La dirección puede hacer la calculadora pública desde el panel de condiciones.